Financhill
Buy
72

KYMR Quote, Financials, Valuation and Earnings

Last price:
$43.97
Seasonality move :
20.91%
Day range:
$44.00 - $46.21
52-week range:
$19.45 - $53.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
60.07x
P/B ratio:
3.79x
Volume:
1.4M
Avg. volume:
989.1K
1-year change:
52.93%
Market cap:
$3B
Revenue:
$47.1M
EPS (TTM):
-$3.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34M $72.8M $46.8M $78.6M $47.1M
Revenue Growth (YoY) 1059.99% 114% -35.71% 67.84% -40.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.1M $137M $164.2M $189.1M $240.2M
Selling, General & Admin $18.2M $36.3M $43.8M $55M $63.5M
Other Inc / (Exp) -- -- -- -- -$4.9M
Operating Expenses $80.3M $173.4M $208.1M $244.1M $303.8M
Operating Income -$46.3M -$100.5M -$161.3M -$165.5M -$256.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.6M -$100.2M -$154.8M -$147M -$223.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.6M -$100.2M -$154.8M -$147M -$223.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M -$100.2M -$154.8M -$147M -$223.9M
 
Basic EPS (Cont. Ops) -$3.15 -$2.09 -$2.87 -$2.52 -$2.98
Diluted EPS (Cont. Ops) -$3.15 -$2.09 -$2.87 -$2.52 -$2.98
Weighted Average Basic Share $17.3M $48M $53.9M $58.4M $75M
Weighted Average Diluted Share $17.3M $48M $53.9M $58.4M $75M
 
EBITDA -$43.7M -$97.6M -$151.7M -$143.2M -$216.2M
EBIT -$45.5M -$100M -$154.6M -$146.8M -$223.6M
 
Revenue (Reported) $34M $72.8M $46.8M $78.6M $47.1M
Operating Income (Reported) -$46.3M -$100.5M -$161.3M -$165.5M -$256.7M
Operating Income (Adjusted) -$45.5M -$100M -$154.6M -$146.8M -$223.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.7M $9.6M $9.5M $10.3M $22.1M
Revenue Growth (YoY) 445.57% -48.55% -1.62% 8.67% 114.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26M $35.9M $42.2M $48.8M $80.3M
Selling, General & Admin $5.9M $10.6M $12.6M $14.4M $16.3M
Other Inc / (Exp) -- -- -- -$4.9M --
Operating Expenses $31.9M $46.6M $54.8M $63.2M $96.5M
Operating Income -$13.2M -$36.9M -$45.3M -$52.9M -$74.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
 
Basic EPS (Cont. Ops) -$0.29 -$0.71 -$0.70 -$0.69 -$0.82
Diluted EPS (Cont. Ops) -$0.29 -$0.71 -$0.70 -$0.69 -$0.82
Weighted Average Basic Share $44.6M $51.7M $58.2M $70.8M $80.1M
Weighted Average Diluted Share $44.6M $51.7M $58.2M $70.8M $80.1M
 
EBITDA -$12.6M -$36M -$40M -$47M -$63.5M
EBIT -$13.1M -$36.6M -$40.9M -$48.5M -$65.5M
 
Revenue (Reported) $18.7M $9.6M $9.5M $10.3M $22.1M
Operating Income (Reported) -$13.2M -$36.9M -$45.3M -$52.9M -$74.4M
Operating Income (Adjusted) -$13.1M -$36.6M -$40.9M -$48.5M -$65.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $49.3M $63.8M $46.7M $79.4M $58.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76M $147M $170.5M $195.7M $271.7M
Selling, General & Admin $21.6M $41M $45.8M $56.9M $65.4M
Other Inc / (Exp) -- -- -- -$4.9M --
Operating Expenses $97.5M $188M $216.3M $252.5M $337.1M
Operating Income -$48.2M -$124.3M -$169.6M -$173.1M -$278.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.7M -$123.8M -$159.1M -$154.6M -$240.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$47.7M -$123.8M -$159.1M -$154.6M -$240.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.7M -$123.8M -$159.1M -$154.6M -$240.9M
 
Basic EPS (Cont. Ops) -$1.31 -$2.48 -$2.87 -$2.51 -$3.10
Diluted EPS (Cont. Ops) -$1.31 -$2.48 -$2.87 -$2.51 -$3.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$45.8M -$121M -$155.7M -$150.2M -$232.7M
EBIT -$47.6M -$123.6M -$158.9M -$154.4M -$240.6M
 
Revenue (Reported) $49.3M $63.8M $46.7M $79.4M $58.9M
Operating Income (Reported) -$48.2M -$124.3M -$169.6M -$173.1M -$278.2M
Operating Income (Adjusted) -$47.6M -$123.6M -$158.9M -$154.4M -$240.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.7M $9.6M $9.5M $10.3M $22.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26M $35.9M $42.2M $48.8M $80.3M
Selling, General & Admin $5.9M $10.6M $12.6M $14.4M $16.3M
Other Inc / (Exp) -- -- -- -$4.9M --
Operating Expenses $31.9M $46.6M $54.8M $63.2M $96.5M
Operating Income -$13.2M -$36.9M -$45.3M -$52.9M -$74.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
 
Basic EPS (Cont. Ops) -$0.29 -$0.71 -$0.70 -$0.69 -$0.82
Diluted EPS (Cont. Ops) -$0.29 -$0.71 -$0.70 -$0.69 -$0.82
Weighted Average Basic Share $44.6M $51.7M $58.2M $70.8M $80.1M
Weighted Average Diluted Share $44.6M $51.7M $58.2M $70.8M $80.1M
 
EBITDA -$12.6M -$36M -$40M -$47M -$63.5M
EBIT -$13.1M -$36.6M -$40.9M -$48.5M -$65.5M
 
Revenue (Reported) $18.7M $9.6M $9.5M $10.3M $22.1M
Operating Income (Reported) -$13.2M -$36.9M -$45.3M -$52.9M -$74.4M
Operating Income (Adjusted) -$13.1M -$36.6M -$40.9M -$48.5M -$65.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31M $48M $68.4M $110M $120.3M
Short Term Investments $265.2M $394.4M $338.8M $264.9M $368.5M
Accounts Receivable, Net $577K -- -- $15M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $8.7M $9.7M $11.7M $20.6M
Total Current Assets $302.3M $451.3M $419.4M $405.3M $510.3M
 
Property Plant And Equipment $20.7M $21.3M $22.2M $101.1M $97.9M
Long-Term Investments $162.5M $125.2M $152.3M $61.4M $362.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $8.1M $9.1M $7.9M $7.7M
Total Assets $487.2M $605.9M $603.1M $575.8M $978M
 
Accounts Payable $4.4M $4M $4.3M $7.1M $6M
Accrued Expenses $10.3M $23M $27.5M $33.9M $34.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $3.6M $3.9M $6.3M $13.1M
Other Current Liabilities $106K $228K $303K $524K $223K
Total Current Liabilities $110.6M $92.5M $71.3M $85.7M $67.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $203.3M $146.3M $113M $180.8M $142.4M
 
Common Stock $4K $5K $6K $6K $7K
Other Common Equity Adj -$128K -$660K -$4.9M -$552K -$1.5M
Common Equity $283.9M $459.6M $490.2M $395M $835.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $283.9M $459.6M $490.2M $395M $835.6M
 
Total Liabilities and Equity $487.2M $605.9M $603.1M $575.8M $978M
Cash and Short Terms $296.2M $442.4M $407.2M $374.9M $488.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $53.1M $33.7M $50.2M $93.5M $90M
Short Term Investments $280.4M $387.1M $346.7M $427M $373.2M
Accounts Receivable, Net $856K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $9.3M $11.4M $14.7M $17.8M
Total Current Assets $340.8M $431.4M $411.6M $537.3M $501M
 
Property Plant And Equipment $20.5M $21.1M $74M $98.7M $95.9M
Long-Term Investments $101.6M $102.5M $119M $224.4M $312.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $8.1M $9.3M $7.9M $9.1M
Total Assets $464.6M $563.1M $613.9M $868.3M $918.3M
 
Accounts Payable $8.3M $2.6M $6.5M $6.8M $10.3M
Accrued Expenses $10.6M $20.8M $18.5M $16M $23.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $3.6M $3.9M $9.9M $13.2M
Other Current Liabilities $257K $576K $807K $824K $893K
Total Current Liabilities $110.1M $88.3M $61.9M $56.1M $59M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $189.3M $134.3M $151.9M $157M $132.1M
 
Common Stock $4K $5K $6K $6K $7K
Other Common Equity Adj -$13K -$3.2M -$3M -$1.8M -$58K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $275.2M $428.7M $462M $711.2M $786.2M
 
Total Liabilities and Equity $464.6M $563.1M $613.9M $868.3M $918.3M
Cash and Short Terms $333.5M $420.8M $396.9M $520.5M $463.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.6M -$100.2M -$154.8M -$147M -$223.9M
Depreciation & Amoritzation $1.8M $2.4M $3M $3.6M $7.4M
Stock-Based Compensation $5.2M $25M $35.5M $43.1M $55M
Change in Accounts Receivable -$1.4M $1.3M -$2.4M -$16.2M $17.8M
Change in Inventories -- -- -- -- --
Cash From Operations $88.1M -$128.9M -$153.1M -$102.8M -$194.5M
 
Capital Expenditures $9.1M $1.6M $2.8M $34.5M $12.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$422.6M -$99.8M $20.5M $139.9M -$404.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$554K -$849K -$1.1M -$76K -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$397K -- -- --
Cash From Financing $289.3M $250.3M $153M $4.2M $608.9M
 
Beginning Cash (CF) $77.8M $32.6M $54.1M $74.5M $115.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.2M $21.5M $20.4M $41.3M $10.3M
Ending Cash (CF) $32.6M $54.1M $74.5M $115.8M $126.1M
 
Levered Free Cash Flow $79M -$130.5M -$155.9M -$137.3M -$207.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
Depreciation & Amoritzation $485K $687K $879K $1.5M $2M
Stock-Based Compensation $3.2M $7.9M $9.4M $12M $14.2M
Change in Accounts Receivable -$301K -$1.1M -$783K $16.7M -$19.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$22.8M -$40.3M -$44M -$39.6M -$79.2M
 
Capital Expenditures $164K $482K $4M $7.4M $467K
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.3M $25.9M $24.6M -$330.6M $48.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$155K -$264K -$327K -$290K -$277K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$397K -- -- -- --
Cash From Financing $595K $185K $1.2M $353.8M $258K
 
Beginning Cash (CF) $32.6M $54.1M $74.5M $115.8M $126.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M -$14.2M -$18.2M -$16.4M -$30.3M
Ending Cash (CF) $54.7M $39.8M $56.3M $99.3M $95.8M
 
Levered Free Cash Flow -$23M -$40.8M -$48M -$47M -$79.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$47.7M -$123.8M -$159.1M -$154.6M -$240.9M
Depreciation & Amoritzation $1.9M $2.6M $3.2M $4.1M $8M
Stock-Based Compensation $8M $29.7M $37M $45.7M $57.3M
Change in Accounts Receivable -$1.7M $471K -$2.1M $1.3M -$18M
Change in Inventories -- -- -- -- --
Cash From Operations $77.4M -$146.4M -$156.8M -$98.4M -$234.1M
 
Capital Expenditures $7.9M $1.9M $6.4M $37.9M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$340.9M -$118.3M $19.2M -$215.3M -$24.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$567K -$958K -$1.2M -$39K -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $196.7M $249.9M $154M $356.8M $255.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.8M -$14.8M $16.5M $43M -$3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69.5M -$148.3M -$163.1M -$136.3M -$240M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.1M -$36.7M -$40.9M -$48.6M -$65.6M
Depreciation & Amoritzation $485K $687K $879K $1.5M $2M
Stock-Based Compensation $3.2M $7.9M $9.4M $12M $14.2M
Change in Accounts Receivable -$301K -$1.1M -$783K $16.7M -$19.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$22.8M -$40.3M -$44M -$39.6M -$79.2M
 
Capital Expenditures $164K $482K $4M $7.4M $467K
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.3M $25.9M $24.6M -$330.6M $48.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$155K -$264K -$327K -$290K -$277K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$397K -- -- -- --
Cash From Financing $595K $185K $1.2M $353.8M $258K
 
Beginning Cash (CF) $32.6M $54.1M $74.5M $115.8M $126.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M -$14.2M -$18.2M -$16.4M -$30.3M
Ending Cash (CF) $54.7M $39.8M $56.3M $99.3M $95.8M
 
Levered Free Cash Flow -$23M -$40.8M -$48M -$47M -$79.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
93
AVAV alert for Jun 28

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
74
AEVA alert for Jun 28

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock